This is an exercise in constructing a p&l from info provided. it

This is an exercise in constructing a P&L from info provided. It involves determining various line-items based on A/R DSO, Inventory MOH, A/P Days, etc. info. 

NOTE: The NIBT amount (Net Income Before Tax) can be determined by dividing NIAT by (1-tax rate % as a decimal). For example, if NIAT is $250,000 and the tax rate is 38%, the NIBT would be:

NIBT = NIAT/(1 – 0.38) = $250,000/0.62 = $403,226.

The Expenses can be calculated as the difference between GP & NIBT.

Try this & let me know if you have any questions.

Ken

Construct a 2013 P&L for a company with the following data and calculate eps: (NOTE: eps is NIAT “available to common shareholders” divided ny share quantity.

 

 

Retained Earnings 12/31/12                   $1,250,000

Retained earnings 12/31/13                     1,600,000

A/R 12/31/13                               1,250,000 (60 days DSO)

Inventory 12/31/13                      1,500,000 (4 months-on-hand)

A/P 12/31/13                                562,500 (45 days)

Net Profit Margin                                  10%

Tax Rate                                                         30%

Preferred Dividend 2013              $100,000

Common Dividend                       $300,000

Common Stock                                      325,000 shares             

 

 

Complete all line items:

 

Sales

 

COGS

 

Gross Profit (GP)

 

GP%

 

Expenses

 

NIBT

 

Tax

 

NIAT

 

 

 

EPS

 

 

 

 

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more